Poultry Farming for small scale operation 6000 heads of broilers
Factors to be considered:
Target:
To get 1.6kg at 33 days.
55 bags as your allotted feeds for 1000 broilers.
FCR of 1.76.
Mortality 3%
Inputs:
This will not include building cost ranging from 110-130/ bird for conventional type or 400-500 pesos per bird for tunnel ventilated buildings.
Day old chicks price - ph23/chick.
55 bags (booster,starter, finisher feeds) with average price of ph1330.
Rent for building- 3.50/bird
brooding cost- .70ph/bird
Cost of medication/ vaccination - 1ph/bird bird.
Electricity, water,fuel - 1ph/ bird.
Labor and food- (.60/bird labor) and (food .40/bird)= ph1/bird
note: for 5000-6000 heads = 1 care taker
1 for day shift 7am-5pm
1 for night shift 5pm-1am
Basic assumption on 6000 chick (Broiler)
day-old-chicks (DOC) ph23*6000= 138000
feeds ph1300*55*6 = 429000
medication/Vac ph1*6000 = 6000
electricity/water,fuel ph 1*6000= 6000
Trucking(hauling)- ph2.50/bird = 14550 if your mortality is 3% then total heads is 5820 (for 1st 50km) upto the dressing plant
misc. ph1*6000= 6000
Labor 2 person 3500/grow= 7000
Food 2person at 90/day for 35 days= 6300
rent for building at 3.50/bird/grow = 21000
Total cost 633850
Output:
Total heads harvested- 5820
Avg. weight- 1.6
97% HR - 5820*1.6kg= 9312kg (total kg LW produced)
9312kg* 75 ph/kg LW (assuming price of LW is 75 pesos) = 698400 total price of LW
698400 (total sales)- 633850 (expenses) = 64550 income from sale of LW
Income from sack and fertilizers= 6580
Total net income= 71130
cost to grow/kg = 68 pesos
other income
sale of sack= 8ph/sack
sale of feces as fertilizers= 25ph/sack (in every 1000 chick there will be approx. of 20 bags of fertilizers)
so
385 sack (55bags/k*7 population)*8ph= 3080
25*140 (total feces for 7k population)= 3500
Total 6580
for more info
Rock I. Lamit D.V.M.
PRC lic# 7672
Poultry consultant
Mobile # 09175936316